Monday, July 11, 2016

Budget

Image result for budget


Personnel
Trainees($177,900 x 7.65%) =$13,609
Fringe Benefits
Training Boston Airfare ($150 x 2 people x 2 trips) $600
Hotel ($75/night x 2 x 2 people
 x 2 trips) $600
Meals ($35/day x 3 days x 2 people
 x 2 trips) $420
Equipment
3 - 486 Computer w/CD ROM ($2,000 x 3) $6,000
Video Camera $1,000 $1,000
Supplies
Office Supplies ($50/mo. x 12 mo.) $600

Training Materials ($2/set x 500 sets) $1,000